Appendix 4D & Half-Year Financial Statements
Released
Released
Announcement PDF
Appendix 4D
Half year report
ASX Appendix 4D
Half-Year Financial Report to 31 December 2024
1. Details of reporting period
Name of Entity
ABN
Reporting Period
Previous Corresponding Period
Presentation Currency
2.
Cynata Therapeutics Limited (the Company)
98 104 037 372
31 December 2024
31 December 2023
Australian Dollar ($)
Results for announcement to the market
Revenue and other income
Loss from ordinary activities
after tax attributable to
members
Comprehensive loss for the
period attributable to
members
31 Dec 2024
($)
1,970,125
3,649,792
31 Dec 2023
($)
2,545,712
4,541,119
3,649,792
4,541,119
Movement Movement
(%)
($)
22.61%
(575,587)
19.63%
(891,327)
19.63%
(891,327)
Up/Down
Down
Down
Down
Brief explanation of any of the figures reported above necessary to enable figures to be understood:
For further information, refer to the review of operations contained in the directors’ report, which
forms part of the attached consolidated financial statements.
3.
Net tangible asset backing
Net tangible asset backing per ordinary security
4.
31 December 2024
31 December 2023
4.21 cents
5.72 cents
Details of entities over which control has been gained or lost during the period
N/A
5.
Details of Dividends
No dividend has been paid or recommended to be paid for the half-year ended 31 December 2024.
Appendix 4D Page 1
Appendix 4D
Half year report
6.
Details of dividend reinvestment plans
N/A
7
Details of associate and joint venture entities
N/A
8.
Foreign entities
N/A
9.
Audit
This report has been based on accounts that have been subject to an audit review. There are no
items of dispute with the auditor and the audit review is not subject to qualification.
Authorised for release by the Board
Dr Kilian Kelly
Managing Director & Chief Executive Officer
27 February 2025
Appendix 4D Page 2
Cynata Therapeutics Limited
Cynata Therapeutics Limited
ABN 98 104 037 372
Half year report for the half-year ended
31 December 2024
Cynata Therapeutics Limited
Corporate directory
Board of Directors
Dr Geoff Brooke
Dr Kilian Kelly
Dr Paul Wotton
Dr Darryl Maher
Ms Janine Rolfe
Non-Executive Chair
Managing Director & Chief Executive Officer
Non-Executive Director
Non-Executive Director
Non-Executive Director
Company Secretary
Mr Peter Webse
Registered and Principal Office
Level 3, 100 Cubitt Street
Cremorne, Victoria 3121
Tel:
+61 3 7067 6940
Email: info@cynata.com
Website
www.cynata.com
Auditors
Stantons
Level 2, 40 Kings Park Road
West Perth, Western Australia 6005
Share Registry
Automic Registry Services
Level 5, 191 St Georges Terrace
Perth, Western Australia 6000
Tel:
1300 288 664 (within Australia)
Fax:
+61 8 9321 2337
Email: hello@automic.com.au
Web: www.automic.com.au
Stock Exchange
Australian Securities Exchange
Level 4, North Tower, Rialto
525 Collins Street
Melbourne, Victoria 3000
ASX Code
CYP – fully paid ordinary shares
CYPOA – listed options
+61 2 9698 5414 (outside Australia)
Cynata Therapeutics Limited
Half year report for the half-year ended
31 December 2024
Contents
Directors’ report…………………………………………………………………………………………..………………..
1
Auditor’s independence declaration…………………………………………………………..………………….
6
Independent auditor’s review report…………………………………….……………………………………….
7
Directors’ declaration…………………………………………………………………………………………………….
9
Consolidated statement of profit or loss and other comprehensive income………………..…
10
Consolidated statement of financial position………………………………………………………………….
11
Consolidated statement of changes in equity……………….……………….……………………………….
12
Consolidated statement of cash flows………………………………………………………………………..….
13
Condensed notes to the consolidated financial statements…….………….………………………….
14
Cynata Therapeutics Limited
Directors’ report
The directors of Cynata Therapeutics Limited (“Cynata” or “the Company”) submit herewith the interim
financial report of Cynata Therapeutics Limited and its controlled entities (“the Group”) for the half-year
ended 31 December 2024. In order to comply with the provisions of the Corporations Act 2001, the
directors report as follows:
Directors
The names of directors of the Company during or since the end of the half-year are:
Dr Geoff Brooke
Dr Kilian Kelly
Dr Paul Wotton
Dr Darryl Maher
Ms Janine Rolfe
Review of operations
The loss of the Group for the half-year ended 31 December 2024, after accounting for an R&D refund of
$1,885,140 and after providing for income tax, amounted to $3,649,792 compared to a loss of $4,541,119
for the half-year ended 31 December 2023. As at 31 December 2024, cash and cash equivalents were
$10,507,906 (30 June 2024: $6,205,418).
Key highlights
•
Phase 1 clinical trial in diabetic foot ulcer (DFU) completed: CYP-006TK demonstrated to be safe
and well tolerated, with positive efficacy data indicating substantially improved wound healing
for CYP-006TK compared to the standard of care control group
•
Phase 2 clinical trial in acute graft-versus-host disease (aGvHD): recruitment now >40%
complete, with the rate of recruitment substantially accelerating in recent months; primary
results still anticipated late 2025
•
Phase 1 clinical trial in kidney transplantation: first patient treated; completion of first cohort
anticipated in Q1 2025
•
Phase 3 clinical trial in osteoarthritis: all patients have completed study treatment; results
expected in 1H 2026
•
Preclinical efficacy data in pulmonary fibrosis study published in peer-reviewed journal
•
Acquisition of wound dressing technology from TekCyte completed
•
Balance sheet strengthened via $1.88m R&D Tax Incentive rebate and $8.10m institutional
placement
•
Strong cash balance of $10.51m at end of the half-year with forecast cash runway into mid-2026
Research and Development Pipeline
CYP-006TK
CYP-006TK is Cynata’s Cymerus™ iPSC 1-derived MSC 2 topical wound dressing product candidate, which
comprises MSCs seeded onto a novel silicone dressing. This product was used in Cynata’s Phase 1 clinical
trial in DFU.
1
2
iPSC = induced pluripotent stem cell
MSC = mesenchymal stem (or stromal) cell
1
Cynata Therapeutics Limited
Phase 1 Clinical Trial in DFU – Trial Complete; CYP-006TK Demonstrates Safety and Efficacy
Due to reduced blood flow, patients with diabetes are at risk of developing non-healing wounds on the
feet/lower limbs, which are also known as diabetic foot ulcers or DFU. In addition to causing severe pain
and discomfort, DFU pose a significant risk of infection, and if treatment is unsuccessful, amputation may
be necessary. In this trial, CYP-006TK was investigated as a potential treatment to promote wound healing
in patients with DFU.
During the half-year, Cynata completed this trial, with results announced on 5 December 2024: 3
•
The trial met its primary objective, with CYP-006TK found to be safe and well-tolerated – no
participants withdrew from the trial due to adverse events, and there were no suspected serious
adverse reactions reported.
•
Importantly, the trial also generated positive efficacy data, indicating improved wound healing for
CYP-006TK compared to the standard of care control group.
•
The mean change from baseline in wound surface area was:
•
•
o
After 12 weeks, a decrease (improvement) of 181 mm2 in the CYP-006TK group, and an
increase (deterioration) of 355 mm2 in the standard of care control group.
o
After 24 weeks (end of study), a decrease (improvement) of 261 mm2 in the CYP-006TK
group, and an increase (deterioration) of 62 mm2 in the standard of care control group.
The mean change from baseline in wound surface area expressed as a percentage was:
o
After 12 weeks, a decrease (improvement) of 64.6% in the CYP-006TK group compared to
a decrease of 22.0% in the standard of care control group.
o
After 24 weeks, a decrease (improvement) of 83.6% in the CYP-006TK group compared to
a decrease of 47.8% in the standard of care control group.
The study also indicates that larger wounds in particular healed to a greater extent in the
CYP-006TK group compared to the standard of care control group.
These results further exemplify the commercial attractiveness of the broader Cymerus™ platform. The
Company is now working on the next steps for the DFU program, including strategic planning for further
clinical development, engagement with regulatory agencies and engagement with potential commercial
partners.
CYP-001
CYP-001 is Cynata’s Cymerus™ off-the-shelf iPSC-derived MSC product for intravenous infusion, which is
currently in clinical development for two indications (aGvHD and kidney transplantation). The US FDA has
granted Orphan Drug Designation 4 to CYP-001 for the treatment of aGvHD.
Phase 2 Clinical Trial in aGvHD – Recruitment Continues; Results Anticipated by Late 2025
aGvHD is a potentially life-threatening complication of bone marrow transplants or similar procedures. It
arises when immune cells in the transplant (the graft) attack the recipient’s tissues (the host) as “foreign”.
In this trial, CYP-001 is being investigated as a potential immune modulating treatment for aGvHD. This
global Phase 2 trial aims to enrol approximately 60 patients with High-Risk aGvHD (HR-aGvHD), who will
be randomised to receive either steroids plus CYP-001, or steroids plus placebo. The Company is confident
the trial will build on the success of its Phase 1 trial in GvHD, which generated positive safety and efficacy
results and led to two publications in the prestigious peer-reviewed journal Nature Medicine. 5,6
Please refer to ASX announcement released on 5 December 2024 for full details.
Orphan Drug Designation qualifies Cynata for incentives including extended marketing exclusivity, tax credits and fee waivers.
5
Bloor AJC, et al. Nat Med. 2020;26:1720–1725.
6
Kelly K, et al. Nat Med. 2024;30:1556–1558.
3
4
2
Cynata Therapeutics Limited
Patient enrolment is now more than 40% complete, following a substantial increase in the rate of
enrolment in recent months. The Company anticipates completing patient enrolment in the first half of
2025 and releasing the primary results in late 2025.
Phase 1 Clinical Trial in Kidney Transplantation – First Patient Enrolled
Patients who receive a kidney transplant typically require long-term treatment with immunosuppressant
drugs to prevent rejection of the transplanted organ. Immunosuppressants known as calcineurin inhibitors
are effective at preventing rejection, but they are associated with very serious toxicities. In this trial,
CYP-001 is being investigated as a potential immune modulating treatment in patients who have received
a kidney transplant. If successful, this could facilitate dose reduction or withdrawal of calcineurin
inhibitors, which would be expected to reduce or avoid toxicity.
This trial is being undertaken in collaboration with Leiden University Medical Centre (LUMC), in the
Netherlands, which will fund and manage the trial, under the leadership of Prof Ton Rabelink. Cynata will
provide CYP-001 for use in the trial, while retaining full commercial rights to use the data.
The first patient was treated with CYP-001 during the half-year (announced on 12 December 2024). The
Company anticipates that LUMC will complete the enrolment of patients in the first cohort during Q1
calendar year 2025, with results from that cohort expected soon thereafter. The trial aims to recruit a total
of up to 16 patients who have undergone a kidney transplant. The first six patients will receive either one
(n=3) or two (n=3) infusions of CYP-001, in addition to standard treatment. Subject to favourable safety
review of the initial cohorts, a further ten patients will receive two infusions of CYP-001, followed by
tacrolimus dose reduction.
CYP-004
CYP-004 is Cynata’s Cymerus™ off-the-shelf iPSC-derived MSC product for intra-articular injection
(injection into a joint).
Phase 3 Clinical Trial in Osteoarthritis – Recruitment Complete; Patient Follow-up Ongoing
Osteoarthritis is a chronic inflammatory joint disease that causes pain and disability, which affects over
two million people in Australia 7 and over 500 million people worldwide. 8 In this trial, CYP-004 is being
investigated as a potential treatment to reduce pain, inflammation and cartilage degeneration in patients
with osteoarthritis of the knee.
Known as the SCUlpTOR 9 trial, this randomised and placebo-controlled Phase 3 trial is being conducted by
the University of Sydney, under the leadership of Professor David Hunter, with funding provided under an
Australian Government National Health and Medical Research Council (NHMRC) project grant. The coprimary endpoints of the trial are (i) the proportion of participants achieving patient-acceptable symptom
state (PASS) for knee pain at 24 months; and (ii) central medial femorotibial (cMFT) cartilage thickness
change from baseline to 24 months, as assessed by magnetic resonance imaging (MRI).
Patient recruitment was completed in November 2023, with a total of 321 participants enrolled. All
patients have now completed their study treatment. The follow-up period (two years after the first dose
of study treatment) is expected to conclude in November 2025, with results expected in the first half of
2026.
Australian Institute of Health and Welfare. Chronic musculoskeletal conditions: arthritis. 14 December 2023.
World Health Organization. Fact Sheet – Osteoarthritis. 14 July 2023.
9
SCUlpTOR = Stem Cells as a symptom- and strUcture-modifying Treatment for medial tibiofemoral OsteoaRthritis
7
8
3
Cynata Therapeutics Limited
Preclinical Pipeline
Publication of Study of Cymerus™ MSCs in Pulmonary Fibrosis Model
During the half-year (announced on 8 August 2024), a study of Cymerus™ MSCs in a preclinical model of
pulmonary fibrosis was published in the peer-reviewed journal Biomedicine & Pharmacotherapy. i The
study was conducted by Professor Chrishan Samuel (Monash Biomedicine Discovery Fellow and Head of
the Fibrosis Laboratory, Department of Pharmacology at Monash University) in mice subjected to
bleomycin (BLM)-induced pulmonary fibrosis, which mimics features of idiopathic pulmonary fibrosis (IPF)
in humans.
IPF is a chronic lung disease of unknown cause, characterised by lung scarring and stiffening, which leads
to a progressively worsening difficulty in breathing. There is no known cure, and the condition is often
fatal, with a reported median survival of between two and five years from diagnosis. ii,iii
The study found that a single or double intravenous administration of Cymerus™ MSCs had beneficial
effects, including:
• reduced lung inflammation
•
reduced damage to cells in the lungs
•
reduced several measures of lung fibrosis
•
promoted the balance between enzymes that facilitate the breakdown of fibrosis
•
reduced lung stiffness
Corporate Update
Acquisition of CYP-006TK Wound Dressing Technology from TekCyte
During the half-year (announced on 1 July 2024), the Company entered into an agreement with TekCyte
Limited (TekCyte) to secure outright ownership of the underlying technology utilised in CYP-006TK,
Cynata’s Cymerus™ iPSC -derived MSC topical wound dressing product candidate. The technology is based
on proprietary surface modification techniques, to produce polymer-coated dressings for the delivery of
MSCs to wounds. This acquisition was completed on 31 July 2024, following completion of the assignment
of the relevant intellectual property to Cynata. In consideration of this acquisition, Cynata issued shares to
the value of $230,000 to TekCyte.
Intellectual Property Portfolio
Cynata continues to strengthen its robust intellectual property portfolio, which comprises several different
in-licensed and Company-owned patent families.
During the half-year:
•
The patent certificate was issued by the European Patent Office, and a notice of eligibility for grant
was issued by the Intellectual Property Office of Singapore, for a Cynata-owned patent application
entitled “Method for Treating Allergic Airways Disease (AAD/Asthma)”, which describes a method
of use of Cymerus MSC products in treating diseases of the lungs and airways.
•
The patent certificate was issued by the Brazilian Patent and Trademark Office for a patent
application entitled “Colony Forming Medium and Use Thereof”, which relates to the optimisation
of the Cymerus process by Cynata.
4
Cynata Therapeutics Limited
Finance
During the half-year, the Company strengthened its balance sheet via receipt of a $1.88m R&D Tax
Incentive rebate in November 2024, followed by an $8.10m (before costs) institutional placement in
December 2024.
The Company closed the half-year ended 31 December 2024 with $10.51m in cash., and anticipates its
cash runway to extend into mid calendar year 2026.
Outlook
The Company is in a strong position to achieve its operational and growth objectives for FY25 and beyond.
During the remainder of this financial year, the Company anticipates the following milestones:
•
Results of the first patient cohort in the kidney transplantation trial
•
Completion of patient enrolment in the GvHD trial
We wish to thank our shareholders for their ongoing support.
Subsequent events
On 23 January 2025, the Company issued 638,886 fully paid ordinary shares to its directors (or nominees)
(“Director Shares”) as approved at the General Meeting held on 21 January 2025. The issue of the Director
Shares to directors of the Company completes the share placement which was announced to the ASX on 6
December 2024.
On 20 February 2025, the Company issued 69,767 fully paid ordinary shares following the exercise of 69,767
listed options at $0.30 each by Dr Paul Wotton. Dr Wotton is a non-executive director of the Company.
There has not been any other matter or circumstance occurring subsequent to the end of the half-year
ended 31 December 2024 to the date of this report that has significantly affected, or may significantly
affect, the operations of the Group, the results of those operations, or state of affairs of the Group in
future financial years.
Auditor’s independence declaration
The auditor’s independence declaration for the half-year ended 31 December 2024 has been received and
is included on page 6 of this half-year report.
Signed in accordance with a resolution of directors made pursuant to s.306(3) of the Corporations Act
2001.
On behalf of the directors
Dr Kilian Kelly
Managing Director & Chief Executive Officer
Melbourne, 27 February 2025
5
PO Box 1908
West Perth WA 6872
Australia
Level 2, 40 Kings Park Road
West Perth WA 6005
Australia
Tel: +61 8 9481 3188
Fax: +61 8 9321 1204
ABN: 84 144 581 519
www.stantons.com.au
27 February 2025
Board of Directors
Cynata Therapeutics Limited
Level 3,100 Cubitt Street
Cremorne, Victoria 3121
Dear Sirs
RE:
CYNATA THERAPEUTICS LIMITED
In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following
declaration of independence to the directors of Cynata Therapeutics Limited.
As Audit Director for the review of the financial statements of Cynata Therapeutics Limited for the half-year
ended 31 December 2024, I declare that to the best of my knowledge and belief, there have been no
contraventions of:
(i)
the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
(ii)
any applicable code of professional conduct in relation to the review.
Yours faithfully
STANTONS INTERNATIONAL AUDIT AND CONSULTING PTY LTD
Martin Michalik
Director
Liability limited by a scheme approved under Professional Standards Legislation
Stantons Is a member of the Russell
Bedford International network of firms
PO Box 1908
West Perth WA 6872
Australia
Level 2, 40 Kings Park Road
West Perth WA 6005
Australia
Tel: +61 8 9481 3188
Fax: +61 8 9321 1204
ABN: 84 144 581 519
www.stantons.com.au
INDEPENDENT AUDITOR’S REVIEW REPORT
TO THE MEMBERS OF
CYNATA THERAPEUTICS LIMITED
Report on the Half-Year Financial Report
Conclusion
We have reviewed the half-year financial report of Cynata Therapeutics Limited (“the Company”) and its
controlled entities (collectively “the Group”), which comprises the consolidated statement of financial position
as at 31 December 2024, the consolidated statement of profit or loss and other comprehensive income,
consolidated statement of changes in equity and consolidated statement of cash flows for the half-year ended
on that date, condensed notes comprising a summary of significant accounting policies and other explanatory
information, and the directors’ declaration.
Based on our review, which is not an audit, we have not become aware of any matter that causes us to
believe that the accompanying half-year financial report of Cynata Therapeutics Limited does not comply
with the Corporations Act 2001 including:
(a) giving a true and fair view of Cynata Therapeutics Limited’s financial position as at 31 December
2024 and of its performance for the half-year ended on that date; and
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations
Regulations 2001.
Basis for Conclusion
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the
Independent Auditor of the Entity. Our responsibilities are further described in the Auditor’s Responsibilities
for the Review of the Financial Report section of our report. We are independent of the Company in
accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical
requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for
Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of
the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance
with the Code.
We confirm that the independence declaration required by the Corporations Act 2001 has been given to the
directors of the Company on 27 February 2025.
Responsibility of the Directors for the Financial Report
The directors of Cynata Therapeutics Limited are responsible for the preparation of the half-year financial
report that gives a true and fair view in accordance with Australian Accounting Standards and the
Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the
preparation of the half-year financial report that gives a true and fair view and is free from material
misstatement, whether due to fraud or error.
Liability limited by a scheme approved under Professional Standards Legislation
Stantons Is a member of the Russell
Bedford International network of firms
Auditor’s Responsibility for the Review of the Financial Report
Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE
2410 requires us to conclude whether we have become aware of any matter that makes us believe that the
half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair
view of the Company’s financial position as at 31 December 2024 and its performance for the half-year ended
on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the
Corporations Regulations 2001.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other review procedures. A review is
substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and
consequently does not enable us to obtain assurance that we would become aware of all significant matters
that might be identified in an audit. Accordingly, we do not express an audit opinion.
STANTONS INTERNATIONAL AUDIT AND CONSULTING PTY LTD
(An Authorised Audit Company)
Martin Michalik
Director
West Perth, Western Australia
27 February 2025
Cynata Therapeutics Limited
Directors’ declaration
The directors declare that:
(a) in the directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay
its debts as and when they become due and payable; and
(b) in the directors’ opinion, the attached financial statements and notes thereto are in accordance with
the Corporations Act 2001, including compliance with accounting standard AASB 134 Interim Financial
Reporting and give a true and fair view of the financial position and performance of the Group.
Signed in accordance with a resolution of the directors made pursuant to s.303(5) of the Corporations Act
2001.
On behalf of the directors
Dr Kilian Kelly
Managing Director & Chief Executive Officer
Melbourne, 27 February 2025
9
Cynata Therapeutics Limited
Consolidated statement of profit or loss and other
comprehensive income for the half-year ended
31 December 2024
Note
Interest income
Other income
Total income
Product development and marketing costs
Employee benefits expenses
Share based payments expenses
Amortisation expenses
Other operational expenses
(Loss) before income tax
Income tax expense
(Loss) for the period
5
5
10
8
6
Half-year ended
31 Dec 2024
31 Dec 2023
$
$
84,985
1,885,140
1,970,125
230,069
2,315,643
2,545,712
(3,374,322)
(1,026,421)
(152,176)
(136,685)
(930,313)
(3,649,792)
(5,019,833)
(956,340)
(78,072)
(140,366)
(892,220)
(4,541,119)
(3,649,792)
(4,541,119)
-
-
-
-
Other comprehensive income, net of income tax
Items that will not be reclassified subsequently to profit or loss
Items that may be reclassified subsequently to profit or loss
Exchange differences on translating foreign operations
Other comprehensive income/(loss) for the period, net of
income tax
Total comprehensive (loss) for the period
(3,649,792)
(4,541,119)
(Loss) attributable to:
Owners of Cynata Therapeutics Limited
(3,649,792)
(4,541,119)
Total comprehensive (loss) attributable to:
Owners of Cynata Therapeutics Limited
(3,649,792)
(4,541,119)
(1.98)
(2.53)
(Loss) per share:
Basic and diluted (cents per share)
The above consolidated statement of profit or loss and other comprehensive income should be read in
conjunction with the accompanying condensed notes.
10
Cynata Therapeutics Limited
Consolidated statement of financial position as at
31 December 2024
Current assets
Cash and cash equivalents
Other receivables
Prepayments
Total current assets
Non-current assets
Intangibles
Total non-current assets
Total assets
Note
7
8
Current liabilities
Trade and other payables
Provisions
Total current liabilities
Total liabilities
Net assets
Equity
Issued capital
Option reserves
Foreign currency translation reserve
Accumulated losses
Total equity
9
10
31 Dec 2024
$
30 Jun 2024
$
10,507,906
179,905
176,685
10,864,496
6,205,418
113,184
217,820
6,536,422
1,995,183
1,995,183
12,859,679
1,851,868
1,851,868
8,388,290
1,139,392
233,380
1,372,772
1,372,772
11,486,907
950,627
220,428
1,171,055
1,171,055
7,217,235
89,391,854
8,058,636
4,724
(85,968,307)
11,486,907
81,624,596
7,906,430
4,724
(82,318,515)
7,217,235
The above consolidated statement of financial position should be read in conjunction with the
accompanying condensed notes.
11
Cynata Therapeutics Limited
Consolidated statement of changes in equity for the half-year ended
31 December 2024
Balance at 1 July 2023
(Loss) for the period
Other comprehensive income/(loss), net of tax
Total comprehensive (loss) for the period
Share based payments
Balance at 31 December 2023
Issued
Capital
$
81,624,596
81,624,596
Option
Reserve
$
7,677,967
78,072
7,756,039
Foreign currency
translation
reserve
$
4,724
4,724
Balance at 1 July 2024
(Loss) for the period
Other comprehensive income/(loss), net of tax
Total comprehensive (loss) for the period
Issue of ordinary shares
Share issue costs
Share based payments
Balance at 31 December 2024
81,624,596
8,280,945
(513,687)
89,391,854
7,906,430
152,206
8,058,636
4,724
4,724
Accumulated
losses
$
(72,573,806)
(4,541,119)
(4,541,119)
(77,114,925)
Total
$
16,733,481
(4,541,119)
(4,541,119)
78,072
12,270,434
(82,318,515)
(3,649,792)
(3,649,792)
(85,968,307)
7,217,235
(3,649,792)
(3,649,792)
8,280,945
(513,687)
152,206
11,486,907
The above consolidated statement of changes in equity should be read in conjunction with the accompanying condensed notes.
12
Cynata Therapeutics Limited
Consolidated statement of cash flows for the half-year
ended 31 December 2024
Cash flows from operating activities
Other income
Research and development rebate received
Payments to suppliers and employees
Interest received
Product development costs paid
Net cash (used) in operating activities
Cash flows from investing activities
Payments to acquire intellectual property
Net cash (used) in investing activities
Note
Half-year ended
31 Dec 2024
31 Dec 2023
$
$
1,885,140
(2,160,717)
129,949
(2,779,747)
(2,925,375)
8
21,960
2,315,643
(1,924,678)
278,845
(5,544,510)
(4,852,740)
(50,000)
(50,000)
-
Cash flows from financing activities
Proceeds from issues of shares and other equity securities
Transaction costs related to issues of equity securities
Net cash provided by financing activities
8,000,975
(510,627)
7,490,348
-
Net increase/(decrease) in cash and cash equivalents
4,514,973
(4,852,740)
Cash and cash equivalents at the beginning of the period
Effect of exchange rate fluctuations
Cash and cash equivalents at the end of the period
6,205,418
(212,485)
10,507,906
16,167,356
(147,478)
11,167,138
The above consolidated statement of cash flows should be read in conjunction with the accompanying
condensed notes.
13
Cynata Therapeutics Limited
Condensed notes to the consolidated financial statements
for the half-year ended 31 December 2024
1.
General information
Statement of compliance
The half-year financial report is a general-purpose financial report prepared in accordance with the
Corporations Act 2001 and AASB 134 Interim Financial Reporting. Compliance with AASB 134 ensures
compliance with International Financia
Share your feedback
Discover